XML 32 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Fair value assumptions using Black-Scholes-Merton option pricing model
The table below sets forth the assumptions used within the Black-Scholes-Merton option pricing model to value the Company’s warrant liabilities as of December 31, 2019:
 
Stock price
 
 
$
3.78

 
Exercise price
 
 
$
7.63

 
Time until expiration (years)
 
 
4.3

 
Expected volatility
 
 
70
%
 
Risk-free interest rate
 
 
1.7
%
 
Expected dividend yield
 
 
%
 
Schedule of antidilutive securities excluded from computation of earnings per share
The following table summarizes the securities that were antidilutive (including warrants, UPOs, RSUs and preferred stock after giving effect to their respective conversion to shares of common stock for those units in-the-money, or share equivalents for those units out-of-the-money) and therefore, were not included in the computations of diluted loss per common share.
 
For the Years Ended
 
December 31, 2019
 
December 31, 2018
In-the-money warrants

 

Out-of-the-money warrants
4,576,799

 
4,576,799

Preferred stock

 
16,877

Service-based RSUs
80,718

 
48,307

Performance and market-based RSUs (1)
375

 

In-the-money UPOs

 
1,308

Out-of-the-money UPOs
15,067

 
8,550

Total
4,672,959

 
4,651,841



(1) For the years ended December 31, 2019 and 2018, certain PRSUs and MRSUs were not included in the computation of diluted loss per share because the performance and market conditions were not satisfied during 2019 and 2018 and would not be satisfied if the reporting date was at the end of the contingency period.
Schedule of earnings per share, basic and diluted
 
For the Years Ended
(in thousands, except per share amounts)
December 31, 2019
 
December 31, 2018
EPS numerator:
 
 
 
Net loss
$
(1,775
)
 
$
(1,845
)
Less:  Undistributed preferred stock dividends

 
113

Less: Premium paid on partial preferred redemption

 
(2,219
)
Net loss attributable to Limbach Holdings, Inc. common stockholders
$
(1,775
)
 
$
(3,951
)
 
 
 
 
EPS denominator:
 
 
 
Weighted average shares outstanding – basic
7,662

 
7,563

Weighted average shares outstanding – diluted
7,662

 
7,563

 
 
 
 
Net loss per share attributable to Limbach Holdings, Inc. common stockholders:
 
 
 
Basic
$
(0.23
)
 
$
(0.52
)
Diluted
$
(0.23
)
 
$
(0.52
)