XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Based Compensation and Employee Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2015
Schedule of Assumptions Used in Estimating the Grant-Date Fair Values of Stock Options Granted

The Company estimated the grant-date fair values of stock options granted in the three months ended March 31, 2015, using the Black-Scholes option pricing model and the following assumptions:

 

     March 31,
2015

Expected volatility

   76.0%

Risk-free interest rate

   1.09% - 1.3%

Expected life (years)

   4.5

Dividend yield

   0.0%
Summary of Stock-Based Compensation Expense

Stock-based compensation expense, a non-cash expense, is included in each respective expense category as follows, for the three months ended March 31, 2015 and 2014:

 

     Three months ended
March 31
 
     2015      2014  

Cost of revenue

   $ 9       $ 25  

Sales and marketing

     16         10  

Research and development

     5         8  

General and administrative

     148         105  
  

 

 

    

 

 

 

Total stock-based compensation expense

$ 178    $ 148  
  

 

 

    

 

 

 
2014 NPS Corp Plan [Member]  
Summary of Stock Option Activity

A summary of the stock option activity under the 2014 NPS Corp Plan for the three months ended March 31, 2015, is as follows:

 

     Shares      Weighted-
Average
Exercise
Price
     Average
Remaining
Weighted-Average
Contractual Term
(in Years)
   Aggregate
Intrinsic
Value
 

Outstanding — December 31, 2014

     2,403,347       $ 2.20       5.97 years    $ 2,151   

Granted

     14,000       $ 1.84         

Exercised

     (1,596 )     $ 1.59         

Canceled

     (7,490 )     $ 2.15         
  

 

 

          

Outstanding — March 31, 2015

  2,408,261    $ 2.20    5.62 years $ —     
  

 

 

          

Exercisable — March 31, 2015

  1,123,569    $ 2.18    5.14 years $ —     
  

 

 

          

Shares vested and expected to vest March 31, 2015

  2,263,801    $ 2.19    5.59 years $ —     
  

 

 

          
Mira III Stock Option Awards [Member]  
Summary of Stock Option Activity

A summary of the former officers and directors of Mira III option activity for March 31, 2015 is as follows:

 

     Shares      Weighted-
Average
Exercise
Price
(CDN)
     Average
Remaining
Weighted-Average
Contractual Term
(in Years)
   Aggregate
Intrinsic
Value
(USD)
 

Outstanding — December 31, 2014

     35,938       $ 3.48       .3 Years      —     

Granted

     —              

Exercised

     —              

Canceled

     —              
  

 

 

          

Outstanding — March 31, 2015

  35,938    $ 3.48    .1 Years $ —     
  

 

 

          

Exercisable — March 31, 2015

  35,938    $ 3.48    .1 Years $ —     
  

 

 

          

Shares vested and expected to vest March 31, 2015

  35,938    $ 3.48    .1 Years $ —