XML 27 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Revenue    
Sales $ 1,177 $ 48,021
Grant revenue 77,482 161,974
Total revenue 78,659 209,995
Cost of sales 690 57,690
Gross profit 77,969 152,305
Operating expenses    
Research and development 1,568,266 530,076
General and administrative 2,506,851 2,170,857
Total operating expenses 4,075,117 2,700,933
Operating loss (3,997,148) (2,548,628)
Other (income) and expenses    
Interest and dividend income (44,879) (36,463)
Other income (190,193)
Unrealized (gain)/loss on marketable equity securities (54,508) 43,078
Realized loss on marketable equity securities 106,324  
Change in fair value of convertible notes 195,962
Loss on extinguishment of convertible notes 934,257
Interest expense 90,748 208,289
Net loss (4,094,833) (3,703,558)
Other comprehensive income    
Unrealized gain on marketable debt securities 22,451
Total comprehensive loss $ (4,072,382) $ (3,703,558)
Net loss per share - basic and diluted (in Dollars per share) $ (0.34) $ (0.51)
Weighted average common shares - basic and diluted (in Shares) 11,886,379 7,216,001