XML 39 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - VIE Consolidation (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
May 31, 2017
Jun. 30, 2016
May 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Feb. 28, 2017
Dec. 31, 2016
Feb. 29, 2016
Going Concern                  
Accumulated deficit $ (2,343,774)       $ (2,343,774)     $ (1,524,780)  
Working capital Deficit 1,368,573       1,368,573        
CURRENT ASSETS                  
Cash and cash equivalents 716,191 $ 716,191   $ 2,868 716,191   $ 1,018,313 1,018,313 $ 10,219
Short-term investments 258,325       258,325     100,908  
Accounts receivable, net 38,399       38,399     37,159  
Prepayments and other receivables 149,891       149,891     283,135  
Amounts due from related parties 4,765       4,765     98,681  
Total Current Assets 1,167,571       1,167,571     1,538,196  
NON-CURRENT ASSETS                  
Property, Plant and Equipment, Net 11,679       11,679     6,288  
Intangible assets, net 19,011       19,011     19,580  
Total non-current assets 30,690       30,690     25,868  
TOTAL ASSETS 1,198,261       1,198,261     1,564,064  
CURRENT LIABILITIES                  
Accounts payable 19,039       19,039     42,898  
Accruals and other payables 152,962       152,962     116,067  
Taxation payable 2,050       2,050     2,672  
Amounts due to shareholders 728,929       728,929        
Amounts due to related parties 1,633,164       1,633,164     1,907,684  
TOTAL LIABILITIES 2,536,144       2,536,144     2,069,321  
Net Revenue 1,347,760   $ 0   1,484,726 $ 0      
Net loss (500,836)   (26,639)   (818,994) (28,296)      
Net cash used in operating activities   (675,215)   (25,497)          
Net cash used in investing activities   (63,722)   (95,402)          
Net cash provided by financing activities   $ 417,708   $ 113,650          
Consolidated VIEs                  
CURRENT ASSETS                  
Cash and cash equivalents 100,101       100,101     264,761  
Short-term investments 258,325       258,325     100,908  
Accounts receivable, net 38,399       38,399     37,159  
Prepayments and other receivables 149,384       149,384     283,135  
Amount due from holding company 4,500       4,500        
Amounts due from related parties 4,765       4,765     98,681  
Total Current Assets 555,474       555,474     784,644  
NON-CURRENT ASSETS                  
Property, Plant and Equipment, Net 11,679       11,679     6,288  
Intangible assets, net 19,011       19,011     19,580  
Total non-current assets 30,690       30,690     25,868  
TOTAL ASSETS 586,164       586,164     810,512  
CURRENT LIABILITIES                  
Accounts payable 19,039       19,039     37,859  
Accruals and other payables 97,034       97,034     91,068  
Taxation payable 2,050       2,050     2,672  
Amounts due to shareholders 721,714       721,714        
Amounts due to related parties 1,633,164       1,633,164     1,878,813  
TOTAL LIABILITIES 2,473,001       2,473,001     $ 2,010,412  
Net Revenue 1,347,760       1,484,726        
Net loss $ 403,755   $ 26,639   686,852 28,296      
Net cash used in operating activities         (529,907) (25,497)      
Net cash used in investing activities         (63,722) (95,402)      
Net cash provided by financing activities         $ 424,987 $ 113,650