XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Schedule Of Equity Method Investments [Line Items]      
Total assets [1] $ 8,498,582   $ 8,494,562
Total liabilities [1] 4,035,559   4,039,530
Equity 3,598,001   3,588,163
Total liabilities and equity 8,498,582   8,494,562
Rental revenue 169,922 $ 173,146  
Other income 1,775 1,350  
Total revenues 183,685 181,166  
Operating 66,661 66,618  
Depreciation and amortization 55,624 58,305  
Total expenses 138,047 139,568  
Interest and other loss 231 1,302  
Interest and debt expense (34,277) (34,739)  
Net loss before income taxes 6,649 3,025  
Income tax expense (527) (1,141)  
Net income (loss) attributable to common stockholders 3,371 (3,578)  
Unconsolidated Joint Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Real estate, net 2,387,526   2,246,152
Cash and cash equivalents and restricted cash 224,149   216,910
Intangible assets, net 85,553   58,590
For-sale residential condominium units 346,054   359,638
Other assets 66,040   46,646
Total assets 3,109,322   2,927,936
Notes and mortgages payable, net 1,870,635   1,791,404
Intangible liabilities, net 16,358   18,397
Other liabilities 61,459   61,097
Total liabilities 1,948,452   1,870,898
Equity 1,160,870   1,057,038
Total liabilities and equity 3,109,322   $ 2,927,936
Rental revenue 57,520 56,528  
Other income 18,582 757  
Total revenues 76,102 57,285  
Operating 42,508 25,110  
Depreciation and amortization 26,898 27,453  
Total expenses 69,406 52,563  
Interest and other loss (42) (33)  
Interest and debt expense (17,598) (13,740)  
Net loss before income taxes (10,944) (9,051)  
Income tax expense (29) (16)  
Net income (loss) attributable to common stockholders $ (10,973) $ (9,067)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.8% as of March 31, 2022. As of March 31, 2022, the assets and liabilities of the Operating Partnership include $3,987,609 and $2,575,355 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).