XML 75 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule Of Equity Method Investments [Line Items]      
Total assets $ 8,494,562 [1] $ 8,554,097 [1] $ 8,734,135
Total liabilities [1] 4,039,530 4,038,363  
Equity 3,588,163 3,653,177  
Total liabilities and equity 8,494,562 8,554,097  
Rental revenue 690,418 679,015 709,508
Other income 7,895 7,152 11,502
Total revenues 726,786 714,237 743,754
Operating 265,438 267,587 264,702
Depreciation and amortization 232,487 235,200 240,104
Total expenses 557,973 568,800 575,361
Interest and other income, net 3,017 4,490 9,844
Interest and debt expense (142,014) (144,208) (156,679)
Net loss before income taxes 5,702 (12,628) 4,520
Income tax expense (3,643) (1,493) (312)
Net loss attributable to common stockholders (20,354) (24,704) (36,899)
Unconsolidated Joint Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Real estate, net 2,246,152 2,674,858  
Cash and cash equivalents and restricted cash 216,910 120,149  
Intangible assets, net 58,590 110,307  
For-sale residential condominium units 359,638    
Other assets 46,646 45,761  
Total assets 2,927,936 2,951,075  
Notes and mortgages payable, net 1,791,404 1,801,084  
Intangible liabilities, net 18,397 26,772  
Other liabilities 61,097 87,575  
Total liabilities 1,870,898 1,915,431  
Equity 1,057,038 1,035,644  
Total liabilities and equity 2,927,936 2,951,075  
Rental revenue 229,420 243,713 164,316
Other income 139,705 2,828 2,108
Total revenues 369,125 246,541 166,424
Operating 220,396 109,114 68,491
Depreciation and amortization 107,079 117,640 68,318
Total expenses 327,475 226,754 136,809
Interest and other income, net (111) (36) 663
Interest and debt expense (63,493) (58,239) (51,113)
Net loss before income taxes (21,954) (38,488) (20,835)
Income tax expense (32) (47) (16)
Net loss attributable to common stockholders $ (21,986) $ (38,535) $ (20,851)
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.0% as of December 31, 2021. As of December 31, 2021, the Operating Partnership includes $4,025,856 and $2,576,710 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (“VIEs”).