XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes our consolidated outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate

as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2021

 

 

2021

 

 

2020

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway (1)

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (1)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aug-2026

 

Fixed (2)

 

 

2.46

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Aug-2026

 

L + 356 bps (3)

 

 

3.67

%

 

 

360,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

2.96

%

 

 

860,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

Jun-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (1)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

273,000

 

 

 

244,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.40

%

 

 

3,858,000

 

 

 

3,819,434

 

 

Less: unamortized deferred financing costs

 

 

 

 

 

 

(22,380

)

 

 

(18,695

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,835,620

 

 

$

3,800,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$750 Million Revolving

   Credit Facility

 

Mar-2026

 

SOFR + 115 bps

 

n/a

 

 

$

-

 

 

$

-

 

 

 

 

(1)

Our ownership interests in 1633 Broadway, One Market Plaza and 300 Mission Street are 90.0%, 49.0% and 31.1%, respectively.

(2)

Represents variable rate loans that have been fixed by interest rate swaps through August 2024. See Note 8, Derivative Instruments and Hedging Activities.

(3)

Represents variable rate loans, where LIBOR has been capped at 2.00% through August 2023. See Note 8, Derivative Instruments and Hedging Activities.

 

Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility

The following table summarizes the principal repayments required for the next five years and thereafter in connection with our consolidated notes and mortgages payable and revolving credit facility as of December 31, 2021.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

2023

 

 

273,000

 

 

 

273,000

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

2025

 

 

-

 

 

 

-

 

 

 

-

 

2026

 

 

1,360,000

 

 

 

1,360,000

 

 

 

-

 

Thereafter

 

 

1,250,000

 

 

 

1,250,000

 

 

 

-