XML 47 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

Description

 

Encumbrances

 

 

Land

 

 

Building and

improvements

 

 

Land

 

 

Building and

improvements

 

 

Land

 

 

Building and

improvements

 

 

Total (1)

 

 

and

amortization

 

 

Date of

construction

 

Date

acquired

 

statement

is computed

1633 Broadway

 

$

1,250,000

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

162,478

 

 

$

502,846

 

 

$

1,560,819

 

 

$

2,063,665

 

 

$

(303,580

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

860,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

115,915

 

 

 

406,039

 

 

 

1,167,612

 

 

 

1,573,651

 

 

 

(222,644

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

74,983

 

 

 

221,318

 

 

 

679,977

 

 

 

901,295

 

 

 

(122,721

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

63,534

 

 

 

174,688

 

 

 

434,087

 

 

 

608,775

 

 

 

(82,821

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

24,404

 

 

 

103,741

 

 

 

320,435

 

 

 

424,176

 

 

 

(60,642

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,610,000

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

441,314

 

 

 

1,408,632

 

 

 

4,162,930

 

 

 

5,571,562

 

 

 

(792,408

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

94,621

 

 

 

288,743

 

 

 

1,082,635

 

 

 

1,371,378

 

 

 

(208,368

)

 

1976

 

11/2014

 

5 to 40 Years

300 Mission Street

 

 

273,000

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

52,845

 

 

 

141,097

 

 

 

396,664

 

 

 

537,761

 

 

 

(56,473

)

 

1968

 

07/2017

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

21,038

 

 

 

127,765

 

 

 

397,957

 

 

 

525,722

 

 

 

(49,871

)

 

1979

 

12/2016

 

5 to 40 Years

Total San Francisco

 

 

1,248,000

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

168,504

 

 

 

557,605

 

 

 

1,877,256

 

 

 

2,434,861

 

 

 

(314,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,638

 

 

 

-

 

 

 

21,638

 

 

 

21,638

 

 

 

(5,857

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,858,000

 

 

$

1,966,237

 

 

$

5,430,368

 

 

$

-

 

 

$

631,456

 

 

$

1,966,237

 

 

$

6,061,824

 

 

$

8,028,061

 

 

$

(1,112,977

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $2.4 billion lower than the amount reported for financial statement purposes.

 

 

 

PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2021

 

 

2020

 

 

2019

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,963,315

 

 

$

7,889,885

 

 

$

7,793,784

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

111,340

 

 

 

82,571

 

 

 

104,408

 

Assets sold and written-off

 

 

(46,594

)

 

 

(9,141

)

 

 

(8,307

)

Ending balance

 

$

8,028,061

 

 

$

7,963,315

 

 

$

7,889,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

966,697

 

 

$

790,216

 

 

$

617,974

 

Additions charged to expense

 

 

192,874

 

 

 

185,622

 

 

 

180,549

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(46,594

)

 

 

(9,141

)

 

 

(8,307

)

Ending balance

 

$

1,112,977

 

 

$

966,697

 

 

$

790,216