XML 31 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Debt

7.

Debt

 

 

On July 29, 2021, we completed an $860,000,000 refinancing of 1301 Avenue of the Americas, a 1.7 million square foot trophy office building, located in New York, New York. The new five-year interest-only loan has a weighted average interest rate of 2.96% (as of December 31, 2021) and is comprised of a $500,000,000 fixed rate tranche and a $360,000,000 variable rate tranche. The proceeds from the refinancing were used to repay the existing $850,000,000 loan that was scheduled to mature in November 2021.

 

On December 17, 2021, we refinanced our $1.0 billion revolving credit facility with a new $750,000,000 revolving credit facility that matures in March 2026 and has two six-month extension options. The interest rate on the new facility is 115 basis points over the secured overnight financing rate ("SOFR") with adjustments based on the term of advances, plus a facility fee of 20 basis points. The facility also features a sustainability-linked pricing component such that if we meet certain sustainability performance targets, the applicable per annum interest rate will be reduced by one basis point.

 

The following table summarizes our consolidated outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate

as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2021

 

 

2021

 

 

2020

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway (1)

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (1)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aug-2026

 

Fixed (2)

 

 

2.46

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Aug-2026

 

L + 356 bps (3)

 

 

3.67

%

 

 

360,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

2.96

%

 

 

860,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

Jun-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (1)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

273,000

 

 

 

244,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.40

%

 

 

3,858,000

 

 

 

3,819,434

 

 

Less: unamortized deferred financing costs

 

 

 

 

 

 

(22,380

)

 

 

(18,695

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,835,620

 

 

$

3,800,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$750 Million Revolving

   Credit Facility

 

Mar-2026

 

SOFR + 115 bps

 

n/a

 

 

$

-

 

 

$

-

 

 

 

 

(1)

Our ownership interests in 1633 Broadway, One Market Plaza and 300 Mission Street are 90.0%, 49.0% and 31.1%, respectively.

(2)

Represents variable rate loans that have been fixed by interest rate swaps through August 2024. See Note 8, Derivative Instruments and Hedging Activities.

(3)

Represents variable rate loans, where LIBOR has been capped at 2.00% through August 2023. See Note 8, Derivative Instruments and Hedging Activities.

 

 

The following table summarizes the principal repayments required for the next five years and thereafter in connection with our consolidated notes and mortgages payable and revolving credit facility as of December 31, 2021.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

2023

 

 

273,000

 

 

 

273,000

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

2025

 

 

-

 

 

 

-

 

 

 

-

 

2026

 

 

1,360,000

 

 

 

1,360,000

 

 

 

-

 

Thereafter

 

 

1,250,000

 

 

 

1,250,000

 

 

 

-