XML 95 R84.htm IDEA: XBRL DOCUMENT v3.21.2
Segments - Schedule of Reconciliation of NOI to Net Loss Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
NOI [1] $ 117,066 $ 114,849 $ 357,823 $ 354,213
Fee income 6,561 9,153 19,432 21,692
Depreciation and amortization expense (57,522) (58,889) (175,752) (176,032)
General and administrative expenses (13,257) (16,805) (46,039) (46,955)
NOI from unconsolidated joint ventures (16,214) (12,935) (37,097) (36,703)
Income (loss) from unconsolidated joint ventures 223 (4,268) (20,810) (14,444)
Interest and other income, net 138 1,104 2,510 2,360
Interest and debt expense (36,266) (35,792) (105,919) (108,420)
Adjustments related to discontinued operations   (2,157)   (6,515)
Other, net 189 (137) 101 (457)
Income (loss) from continuing operations, before income taxes 5,505 (5,877) (1,164) (11,261)
Income tax expense (873) (393) (2,448) (1,135)
Income (loss) from continuing operations, net 4,632 (6,270) (3,612) (12,396)
Income from discontinued operations, net   2,147   5,815
Net income (loss) 4,632 (4,123) (3,612) (6,581)
Consolidated joint ventures (3,768) (3,566) (16,924) (5,485)
Consolidated real estate fund (3,123) 79 (3,179) 1,291
Operating Partnership 204 652 2,139 895
Net loss attributable to common stockholders (2,055) (6,958) (21,576) (9,880)
One Steuart Lane [Member]        
Segment Reporting Information [Line Items]        
Income (loss) from unconsolidated joint ventures 3,363 $ (223) 3,138 $ (1,773)
NOI attributable to unconsolidated joint ventures $ 4,587   $ 4,587  
[1] NOI is used to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.