XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Schedule Of Equity Method Investments [Line Items]          
Total assets [1] $ 8,545,585   $ 8,545,585   $ 8,554,097
Total liabilities [1] 4,082,368   4,082,368   4,038,363
Equity 3,588,681   3,588,681   3,653,177
Total liabilities and equity 8,545,585   8,545,585   8,554,097
Rental revenue 170,851 $ 165,420 518,625 $ 504,834  
Other income 1,719 2,202 4,509 5,353  
Total revenues 179,131 176,775 542,566 531,879  
Operating 67,131 67,865 197,821 199,192  
Depreciation and amortization 57,522 58,889 175,752 176,032  
Total expenses 137,997 143,640 420,115 422,721  
Interest and other (loss) income 138 1,104 2,510 2,360  
Interest and debt expense (36,266) (35,792) (105,919) (108,420)  
Net income (loss) before income taxes 5,505 (5,877) (1,164) (11,261)  
Income tax expense (873) (393) (2,448) (1,135)  
Net loss attributable to common stockholders (2,055) (6,958) (21,576) (9,880)  
Unconsolidated Joint Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Real estate, net 2,254,141   2,254,141   2,674,858
Cash and cash equivalents and restricted cash 210,194   210,194   120,149
Intangible assets, net 71,193   71,193   110,307
For-sale residential condominium units (1) 389,755   389,755    
Other assets 62,099   62,099   45,761
Total assets 2,987,382   2,987,382   2,951,075
Notes and mortgages payable, net 1,846,667   1,846,667   1,801,084
Intangible liabilities, net 20,447   20,447   26,772
Other liabilities 73,926   73,926   87,575
Total liabilities 1,941,040   1,941,040   1,915,431
Equity 1,046,342   1,046,342   1,035,644
Total liabilities and equity 2,987,382   2,987,382   $ 2,951,075
Rental revenue 57,998 61,340 171,721 182,923  
Other income 92,360 625 93,698 2,149  
Total revenues 150,358 61,965 265,419 185,072  
Operating 102,949 26,381 153,526 81,963  
Depreciation and amortization 26,432 29,700 80,899 88,981  
Total expenses 129,381 56,081 234,425 170,944  
Interest and other (loss) income (27) (45) (83) 3  
Interest and debt expense (17,503) (14,030) (45,135) (44,244)  
Net income (loss) before income taxes 3,447 (8,191) (14,224) (30,113)  
Income tax expense (17) (1) (32) (45)  
Net loss attributable to common stockholders $ 3,430 $ (8,192) $ (14,256) $ (30,158)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.9% as of September 30, 2021. As of September 30, 2021, the Operating Partnership includes $4,070,290 and $2,581,637 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (“VIEs”).