XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Rental Revenues

 

The following table sets forth the details of our rental revenue.

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

(Amounts in thousands)

2021

 

 

2020

 

 

2021

 

 

2020

 

 

Rental revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

$

158,400

 

 

$

153,065

 

(1)

$

478,670

 

 

$

467,609

 

(1)

Variable

 

12,451

 

 

 

12,355

 

 

 

39,955

 

(2)

 

37,225

 

 

Total rental revenue

$

170,851

 

 

$

165,420

 

 

$

518,625

 

 

$

504,834

 

 

 

 

(1)

Includes (i) $14,863 and $26,172 of non-cash write-offs, primarily for straight-line rent receivables in the three and nine months ended September 30, 2020, respectively, and (ii) $2,051 of reserves for uncollectible accounts receivable in the nine months ended September 30, 2020.

 

(2)

Includes $5,051 of income in connection with a tenant’s lease termination at 300 Mission Street.

Schedule of Future Undiscounted Cash Flows Under Non-Cancellable Operating Leases

The following table is a schedule of future undiscounted cash flows under non-cancellable operating leases in effect as of September 30, 2021, for the three-month period from October 1, 2021 through December 31, 2021, and each of the five succeeding years and thereafter commencing January 1, 2022.

 

(Amounts in thousands)

 

 

 

2021

 

$

161,526

 

2022

 

 

634,446

 

2023

 

 

620,383

 

2024

 

 

596,696

 

2025

 

 

541,026

 

2026

 

 

445,087

 

Thereafter

 

 

2,168,408

 

Total

 

$

5,167,572