XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Schedule Of Equity Method Investments [Line Items]          
Total assets [1] $ 8,533,140   $ 8,533,140   $ 8,554,097
Total liabilities [1] 4,053,017   4,053,017   4,038,363
Equity 3,600,279   3,600,279   3,653,177
Total liabilities and equity 8,533,140   8,533,140   8,554,097
Rental revenue 174,628 $ 163,989 347,774 $ 339,414  
Other income 1,440 920 2,790 3,151  
Total revenues 182,269 171,118 363,435 355,104  
Operating 64,072 64,313 130,690 131,327  
Depreciation and amortization 59,925 58,716 118,230 117,143  
Total expenses 142,550 141,188 282,118 279,081  
Interest and other (loss) income 1,070 2,252 2,372 1,256  
Interest and debt expense (34,914) (36,009) (69,653) (72,628)  
Net loss before income taxes (9,694) (9,693) (6,669) (5,384)  
Income tax benefit (expense) (434) (138) (1,575) (742)  
Net loss attributable to common stockholders (15,943) (6,270) (19,521) (2,922)  
Unconsolidated Joint Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Real estate, net 2,709,681   2,709,681   2,674,858
Cash and cash equivalents and restricted cash 173,497   173,497   120,149
Intangible assets, net 83,907   83,907   110,307
Other assets 45,704   45,704   45,761
Total assets 3,012,789   3,012,789   2,951,075
Notes and mortgages payable, net 1,871,120   1,871,120   1,801,084
Intangible liabilities, net 22,524   22,524   26,772
Other liabilities 71,917   71,917   87,575
Total liabilities 1,965,561   1,965,561   1,915,431
Equity 1,047,228   1,047,228   1,035,644
Total liabilities and equity 3,012,789   3,012,789   $ 2,951,075
Rental revenue 57,195 59,136 113,723 121,583  
Other income 581 777 1,338 1,524  
Total revenues 57,776 59,913 115,061 123,107  
Operating 25,467 29,642 50,577 55,582  
Depreciation and amortization 27,014 29,099 54,467 59,281  
Total expenses 52,481 58,741 105,044 114,863  
Interest and other (loss) income (23) (29) (56) 48  
Interest and debt expense (13,892) (14,305) (27,632) (30,214)  
Net loss before income taxes (8,620) (13,162) (17,671) (21,922)  
Income tax benefit (expense) 1 (5) (15) (44)  
Net loss attributable to common stockholders $ (8,619) $ (13,167) $ (17,686) $ (21,966)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.0% as of June 30, 2021. As of June 30, 2021, the Operating Partnership includes $4,053,771 and $2,560,820 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).