XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Schedule Of Equity Method Investments [Line Items]      
Total assets [1] $ 8,571,948   $ 8,554,097
Total liabilities [1] 4,066,013   4,038,363
Equity 3,628,473   3,653,177
Total liabilities and equity 8,571,948   8,554,097
Rental revenue 173,146 $ 175,425  
Other income 1,350 2,231  
Total revenues 181,166 183,986  
Operating 66,618 67,014  
Depreciation and amortization 58,305 58,427  
Total expenses 139,568 137,893  
Interest and other income (loss), net 1,302 (996)  
Interest and debt expense (34,739) (36,619)  
Net loss before income taxes 3,025 4,309  
Income tax expense (1,141) (604)  
Net (loss) income attributable to common stockholders (3,578) 3,348  
Unconsolidated Joint Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Real estate, net 2,690,006   2,674,858
Cash and cash equivalents and restricted cash 139,944   120,149
Intangible assets, net 96,775   110,307
Other assets 46,747   45,761
Total assets 2,973,472   2,951,075
Notes and mortgages payable, net 1,834,074   1,801,084
Intangible liabilities, net 24,608   26,772
Other liabilities 82,503   87,575
Total liabilities 1,941,185   1,915,431
Equity 1,032,287   1,035,644
Total liabilities and equity 2,973,472   $ 2,951,075
Rental revenue 56,528 62,447  
Other income 757 747  
Total revenues 57,285 63,194  
Operating 25,110 25,940  
Depreciation and amortization 27,453 30,182  
Total expenses 52,563 56,122  
Interest and other income (loss), net (33) 77  
Interest and debt expense (13,740) (15,909)  
Net loss before income taxes (9,051) (8,760)  
Income tax expense (16) (39)  
Net (loss) income attributable to common stockholders $ (9,067) $ (8,799)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.0% as of March 31, 2021. As of March 31, 2021, the Operating Partnership includes $4,058,855 and $2,574,276 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).