XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Real estate, at cost:    
Land $ 1,966,237 $ 1,966,237
Buildings and improvements 6,013,345 5,997,078
Rental property, at cost 7,979,582 7,963,315
Accumulated depreciation and amortization (1,012,213) (966,697)
Real estate, net 6,967,369 6,996,618
Cash and cash equivalents 464,652 434,530
Restricted cash 23,588 30,794
Investments in unconsolidated joint ventures 411,790 412,724
Investments in unconsolidated real estate funds 12,961 12,917
Accounts and other receivables 12,653 17,502
Deferred rent receivable 337,523 330,239
Deferred charges, net of accumulated amortization of $58,818 and $56,612 111,730 116,278
Intangible assets, net of accumulated amortization of $251,569 and $283,332 144,161 153,519
Other assets 85,521 48,976
Total assets [1] 8,571,948 8,554,097
Liabilities and Equity    
Notes and mortgages payable, net of unamortized deferred financing costs of $16,902 and $18,695 3,814,962 3,800,739
Revolving credit facility 0 0
Accounts payable and accrued expenses 117,260 101,901
Dividends and distributions payable 16,889 16,796
Intangible liabilities, net of accumulated amortization of $109,233 and $107,981 53,004 55,996
Other liabilities 63,898 62,931
Total liabilities [1] 4,066,013 4,038,363
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 218,950,596 and 218,817,337 shares in 2021 and 2020, respectively 2,189 2,188
Additional paid-in-capital 4,111,144 4,120,173
Earnings less than distributions (476,051) (456,393)
Accumulated other comprehensive loss (8,809) (12,791)
Paramount Group, Inc. equity 3,628,473 3,653,177
Noncontrolling interests in:    
Consolidated joint ventures 438,937 437,161
Consolidated real estate fund 79,114 79,017
Operating Partnership (21,694,009 and 20,756,618 units outstanding) 359,411 346,379
Total equity 4,505,935 4,515,734
Total liabilities and equity $ 8,571,948 $ 8,554,097
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.0% as of March 31, 2021. As of March 31, 2021, the Operating Partnership includes $4,058,855 and $2,574,276 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).