XML 78 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Schedule Of Equity Method Investments [Line Items]                      
Total assets $ 8,554,097 [1]       $ 8,734,135 [1]       $ 8,554,097 [1] $ 8,734,135 [1] $ 8,755,978
Total liabilities [1] 4,038,363       4,103,173       4,038,363 4,103,173  
Equity 3,653,177       3,785,730       3,653,177 3,785,730  
Total liabilities and equity 8,554,097       8,734,135       8,554,097 8,734,135  
Rental revenue                 679,015 709,508 677,138
Total revenues 182,358 $ 176,775 $ 171,118 $ 183,986 186,769 $ 191,253 $ 181,343 $ 184,389 714,237 743,754 707,671
Operating                 267,587 264,702 254,697
Depreciation and amortization                 235,200 240,104 240,868
Total expenses                 568,800 575,361 554,599
Interest and other income, net                 4,490 9,844 7,936
Interest and debt expense                 (144,208) (156,679) (147,653)
Net (loss) income before income taxes                 (12,628) 4,520 16,554
Income tax expense                 (1,493) (312) (3,139)
Net (loss) income attributable to common stockholders (14,824) $ (6,958) $ (6,270) $ 3,348 (50,145) $ 7,082 $ 2,455 $ 3,709 (24,704) (36,899) 9,147
Unconsolidated Joint Ventures [Member]                      
Schedule Of Equity Method Investments [Line Items]                      
Real estate, net 2,674,858       2,581,738       2,674,858 2,581,738  
Cash and cash equivalents and restricted cash 120,149       75,071       120,149 75,071  
Intangible assets, net 110,307       172,041       110,307 172,041  
Other assets 45,761       36,218       45,761 36,218  
Total assets 2,951,075       2,865,068       2,951,075 2,865,068  
Notes and mortgages payable, net 1,801,084       1,648,403       1,801,084 1,648,403  
Intangible liabilities, net 26,772       38,377       26,772 38,377  
Other liabilities 87,575       65,759       87,575 65,759  
Total liabilities 1,915,431       1,752,539       1,915,431 1,752,539  
Equity 1,035,644       1,112,529       1,035,644 1,112,529  
Total liabilities and equity $ 2,951,075       $ 2,865,068       2,951,075 2,865,068  
Rental revenue                 243,713 164,316 140,653
Other income                 2,828 2,108 6,827
Total revenues                 246,541 166,424 147,480
Operating                 109,114 68,491 53,417
Depreciation and amortization                 117,640 68,318 48,452
Total expenses                 226,754 136,809 101,869
Interest and other income, net                 (36) 663 803
Interest and debt expense                 (58,239) (51,113) (39,406)
Net (loss) income before income taxes                 (38,488) (20,835) 7,008
Income tax expense                 (47) (16) (10)
Net (loss) income attributable to common stockholders                 $ (38,535) $ (20,851) $ 6,998
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.3% as of December 31, 2020. The assets and liabilities of the Operating Partnership, as of December 31, 2020, include $4,025,387 and $2,546,914 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).