XML 52 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Dispositions and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2020
Discontinued Operations And Disposal Groups [Abstract]  
Schedule of Assets and Liabilities, Results of Operations and Cash Flow from Discontinued Operations

The tables below set forth the details of the assets and liabilities, results of operations and the details of the cash flows related to discontinued operations as of the dates thereof and for the periods set forth below.

 

 

(Amounts in thousands)

 

As of

 

Balance Sheet: (1)

 

December 31, 2019

 

Real estate, net

 

$

94,251

 

Deferred rent receivable

 

 

4,206

 

Deferred charges, net

 

 

804

 

Intangible assets, net

 

 

5,575

 

Assets related to discontinued operations

 

$

104,836

 

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

 

Income Statements: (2)

 

2020

 

 

2019

 

 

2018

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Rental revenue

 

$

13,967

 

 

$

24,969

 

 

$

50,157

 

 

   Other income

 

 

276

 

 

 

457

 

 

 

1,133

 

 

      Total revenues

 

 

14,243

 

 

 

25,426

 

 

 

51,290

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Operating

 

 

5,853

 

 

 

10,134

 

 

 

19,381

 

 

   Depreciation and amortization

 

 

690

 

 

 

8,243

 

 

 

17,357

 

 

      Total expenses

 

 

6,543

 

 

 

18,377

 

 

 

36,738

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest and other income, net

 

 

-

 

 

 

-

 

 

 

181

 

 

   Real estate impairment loss

 

 

-

 

 

 

(42,000

)

 

 

(46,000

)

 

Income (loss) before gain or loss on sale of real estate

 

 

7,700

 

 

 

(34,951

)

 

 

(31,267

)

 

   (Loss) gain on sale of real estate (3)

 

 

(12,766

)

 

 

1,140

 

 

 

36,845

 

 

(Loss) income before income taxes

 

 

(5,066

)

 

 

(33,811

)

 

 

5,578

 

 

   Income tax expense

 

 

(9

)

 

 

-

 

 

 

-

 

 

(Loss) income from discontinued operations, net

 

$

(5,075

)

 

$

(33,811

)

 

$

5,578

 

 

 

 

 

For the Year Ended December 31,

 

Statements of Cash Flows: (2)

 

2020

 

 

2019

 

 

2018

 

Cash provided by operating activities

 

$

5,522

 

 

$

15,949

 

 

$

25,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by investing activities

 

 

 

 

 

 

 

 

 

 

 

 

   Proceeds from sale of real estate (4)

 

$

89,206

 

 

$

150,307

 

 

$

349,013

 

   Additions to real estate

 

 

-

 

 

 

(1,514

)

 

 

(4,003

)

Total cash provided by investing activities

 

$

89,206

 

 

$

148,793

 

 

$

345,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash used in financing activities

 

$

(96,896

)

 

$

(162,294

)

 

$

(370,626

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

690

 

 

$

8,243

 

 

$

17,357

 

 

 

(1)

Represents assets of 1899 Pennsylvania Avenue.

(2)

Represents revenues, expenses, net income, and cash flow information of 1899 Pennsylvania Avenue in the year ended December 31, 2020, 1899 Pennsylvania Avenue and Liberty Place in the year ended December 31, 2019 and 1899 Pennsylvania Avenue, Liberty Place, 425 Eye Street and 2099 Pennsylvania Avenue in the year ended December 31, 2018.

(3)

Represents the loss on sale of 1899 Pennsylvania Avenue in 2020, gain on sale of Liberty Place in 2019, and gain on sale of 425 Eye Street and 2099 Pennsylvania Avenue in 2018. 

(4)

Represents the proceeds from the sale of 1899 Pennsylvania Avenue in 2020, Liberty Place in 2019, and 425 Eye Street and 2099 Pennsylvania Avenue in 2018.