XML 32 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Debt
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Debt

7.

Debt

 

The following table summarizes our consolidated outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate

as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2020

 

 

2020

 

 

2019

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway (1)

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (1)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

1.99

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

2.61

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (1)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

244,434

 

 

 

234,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.32

%

 

 

3,819,434

 

 

 

3,809,643

 

 

Less: unamortized deferred financing costs

 

 

 

 

 

 

 

 

 

 

(18,695

)

 

 

(25,792

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,800,739

 

 

$

3,783,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit

   Facility

 

Jan-2022 (2)

 

L + 115 bps

 

n/a

 

 

$

-

 

 

$

36,918

 

 

 

 

(1)

Our ownership interest in 1633 Broadway, One Market Plaza and 300 Mission Street is 90.0%, 49.0% and 31.1%, respectively.

(2)

The $1.0 billion revolving credit facility matures on January 10, 2022 and has two six-month extension options.

 

 

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our consolidated notes and mortgages payable and revolving credit facility as of December 31, 2020.

 

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2021

 

$

850,000

 

 

$

850,000

 

 

$

-

 

2022

 

 

-

 

 

 

-

 

 

 

-

 

2023

 

 

244,434

 

 

 

244,434

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

2025

 

 

-

 

 

 

-

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-