XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Schedule Of Equity Method Investments [Line Items]            
Real estate, net $ 7,015,456   $ 7,015,456   $ 7,099,669  
Cash and cash equivalents and restricted cash 546,907 $ 323,438 546,907 $ 323,438 331,487 $ 365,409
Intangible assets, net 167,675   167,675   203,169  
Other assets 80,660   80,660   51,373  
Total assets [1] 8,806,494   8,806,494   8,734,135  
Notes and mortgages payable, net 3,798,944   3,798,944   3,783,851  
Intangible liabilities, net 61,485   61,485   73,789  
Other liabilities 59,531   59,531   66,004  
Total liabilities [1] 4,253,361   4,253,361   4,103,173  
Equity 3,690,246   3,690,246   3,785,730  
Total liabilities and equity 8,806,494   8,806,494   8,734,135  
Rental revenue 165,420 181,115 504,834 530,500    
Fee and other income 11,355 10,138 27,045 26,485    
Total revenues 176,775 191,253 531,879 556,985    
Operating 67,865 68,846 199,192 199,043    
Depreciation and amortization 58,889 60,696 176,032 181,685    
Total expenses 143,640 146,647 422,721 433,889    
Interest and other (loss) income, net 1,104 1,222 2,360 7,705    
Interest and debt expense (35,792) (37,325) (108,420) (111,462)    
Net loss before income taxes (5,877) 7,377 (11,261) 16,795    
Income tax (expense) benefit (393) 583 (1,135) (823)    
Net (loss) income attributable to common stockholders (6,958) 7,082 (9,880) 13,246    
Unconsolidated Joint Ventures [Member]            
Schedule Of Equity Method Investments [Line Items]            
Real estate, net 2,638,584   2,638,584   2,581,738  
Cash and cash equivalents and restricted cash 112,392   112,392   75,071  
Intangible assets, net 124,754   124,754   172,041  
Other assets 46,816   46,816   36,218  
Total assets 2,922,546   2,922,546   2,865,068  
Notes and mortgages payable, net 1,753,699   1,753,699   1,648,403  
Intangible liabilities, net 29,106   29,106   38,377  
Other liabilities 93,518   93,518   65,759  
Total liabilities 1,876,323   1,876,323   1,752,539  
Equity 1,046,223   1,046,223   1,112,529  
Total liabilities and equity 2,922,546   2,922,546   $ 2,865,068  
Rental revenue 61,340 40,361 182,923 115,041    
Fee and other income 625 827 2,149 1,317    
Total revenues 61,965 41,188 185,072 116,358    
Operating 26,381 17,670 81,963 47,347    
Depreciation and amortization 29,700 17,252 88,981 46,459    
Total expenses 56,081 34,922 170,944 93,806    
Interest and other (loss) income, net (45) 179 3 478    
Interest and debt expense (14,030) (12,902) (44,244) (36,752)    
Net loss before income taxes (8,191) (6,457) (30,113) (13,722)    
Income tax (expense) benefit (1) 2 (45) (6)    
Net (loss) income attributable to common stockholders $ (8,192) $ (6,455) $ (30,158) $ (13,728)    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.4% as of September 30, 2020. The assets and liabilities of the Operating Partnership, as of September 30, 2020, include $4,022,342 and $2,546,278 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (“VIEs”).