XML 62 R51.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Schedule Of Equity Method Investments [Line Items]            
Real estate, net $ 7,050,336   $ 7,050,336   $ 7,099,669  
Cash and cash equivalents and restricted cash 556,459 $ 306,379 556,459 $ 306,379 331,487 $ 365,409
Intangible assets, net 179,244   179,244   203,169  
Other assets 45,340   45,340   51,373  
Total assets [1] 8,833,182   8,833,182   8,734,135  
Notes and mortgages payable, net 3,790,430   3,790,430   3,783,851  
Intangible liabilities, net 65,769   65,769   73,789  
Other liabilities 59,091   59,091   66,004  
Total liabilities [1] 4,245,506   4,245,506   4,103,173  
Equity 3,723,510   3,723,510   3,785,730  
Total liabilities and equity 8,833,182   8,833,182   8,734,135  
Rental revenue 163,989 174,044 339,414 349,385    
Fee and other income 7,129 7,299 15,690 16,347    
Total revenues 171,118 181,343 355,104 365,732    
Operating 64,313 64,736 131,327 130,197    
Depreciation and amortization 58,716 60,277 117,143 120,989    
Total expenses 141,188 142,890 279,081 287,242    
Interest and other (loss) income, net 2,252 2,583 1,256 6,483    
Interest and debt expense (36,009) (37,213) (72,628) (74,137)    
Net loss before income taxes (9,693) 3,386 (5,384) 9,418    
Income tax expense (138) (268) (742) (1,406)    
Net (loss) income attributable to common stockholders (6,270) 2,455 (2,922) 6,164    
Unconsolidated Joint Ventures [Member]            
Schedule Of Equity Method Investments [Line Items]            
Real estate, net 2,605,205   2,605,205   2,581,738  
Cash and cash equivalents and restricted cash 99,300   99,300   75,071  
Intangible assets, net 140,312   140,312   172,041  
Other assets 38,594   38,594   36,218  
Total assets 2,883,411   2,883,411   2,865,068  
Notes and mortgages payable, net 1,706,229   1,706,229   1,648,403  
Intangible liabilities, net 31,522   31,522   38,377  
Other liabilities 91,771   91,771   65,759  
Total liabilities 1,829,522   1,829,522   1,752,539  
Equity 1,053,889   1,053,889   1,112,529  
Total liabilities and equity 2,883,411   2,883,411   $ 2,865,068  
Rental revenue 59,136 36,455 121,583 74,679    
Fee and other income 777 393 1,524 491    
Total revenues 59,913 36,848 123,107 75,170    
Operating 29,642 15,274 55,582 29,677    
Depreciation and amortization 29,099 15,082 59,281 29,207    
Total expenses 58,741 30,356 114,863 58,884    
Interest and other (loss) income, net (29) 201 48 299    
Interest and debt expense (14,305) (12,323) (30,214) (23,850)    
Net loss before income taxes (13,162) (5,630) (21,922) (7,265)    
Income tax expense (5)   (44) (8)    
Net (loss) income attributable to common stockholders $ (13,167) $ (5,630) $ (21,966) $ (7,273)    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.4% as of June 30, 2020. The assets and liabilities of the Operating Partnership, as of June 30, 2020, include $4,019,707 and $2,537,846 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (“VIEs”).