XML 70 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Equity Method Investments And Joint Ventures [Abstract]      
Real estate, net $ 2,579,785   $ 2,581,738
Cash and cash equivalents and restricted cash 80,856   75,071
Intangible assets, net 155,881   172,041
Other assets 40,408   36,218
Total assets 2,856,930   2,865,068
Notes and mortgages payable, net 1,680,697   1,648,403
Intangible liabilities, net 35,672   38,377
Other liabilities 70,360   65,759
Total liabilities 1,786,729   1,752,539
Equity 1,070,201   1,112,529
Total liabilities and equity 2,856,930   $ 2,865,068
Rental revenue 62,447 $ 38,224  
Fee and other income 747 98  
Total revenues 63,194 38,322  
Operating 25,940 14,403  
Depreciation and amortization 30,182 14,125  
Total expenses 56,122 28,528  
Interest and other income, net 77 98  
Interest and debt expense (15,909) (11,527)  
Net loss before income taxes (8,760) (1,635)  
Income tax expense (39) (8)  
Net loss $ (8,799) $ (1,643)