XML 56 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Equity Method Investments And Joint Ventures [Abstract]      
Real estate, net $ 2,581,738 $ 1,236,989  
Cash and cash equivalents and restricted cash 75,071 50,834  
Intangible assets, net 172,041 97,658  
Other assets 36,218 40,718  
Total assets 2,865,068 1,426,199  
Notes and mortgages payable, net 1,648,403 887,882  
Intangible liabilities, net 38,377    
Other liabilities 65,759 22,310  
Total liabilities 1,752,539 910,192  
Equity 1,112,529 516,007  
Total liabilities and equity 2,865,068 1,426,199  
Rental revenue 164,316 140,653 $ 138,805
Fee and other income 2,108 6,827 1,621
Total revenues 166,424 147,480 140,426
Operating 68,491 53,417 51,390
Depreciation and amortization 68,318 48,452 46,409
Total expenses 136,809 101,869 97,799
Interest and other income, net 663 803 381
Interest and debt expense (51,113) (39,406) (33,461)
Unrealized gain on interest rate swaps     1,896
Net (loss) income before income taxes (20,835) 7,008 11,443
Income tax expense (16) (10) (2)
Net (loss) income $ (20,851) $ 6,998 $ 11,441