XML 129 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2019

 

 

2019

 

 

2018

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,000,000

 

(1)

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

46,800

 

(2)

 

 

 

 

 

 

 

2.99

%

 

 

1,250,000

 

 

 

1,046,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.55

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.26

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (3)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

234,643

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.46

%

 

 

3,809,643

 

 

 

3,599,800

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(25,792

)

 

 

(32,883

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,783,851

 

 

$

3,566,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

 

2.94

%

 

$

36,918

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that had been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property.

(3)

Our ownership interest in One Market Plaza and 300 Mission Street (formerly 50 Beale Street) is 49.0% and 31.1%, respectively.

 

Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2019.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

2021

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2022

 

 

36,918

 

 

 

-

 

 

 

36,918

 

2023

 

 

234,643

 

 

 

234,643

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-