XML 112 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,250,000

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

141,496

 

 

$

502,846

 

 

$

1,539,837

 

 

$

2,042,683

 

 

$

(214,523

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

94,330

 

 

 

406,039

 

 

 

1,146,027

 

 

 

1,552,066

 

 

 

(164,113

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

60,269

 

 

 

221,318

 

 

 

665,263

 

 

 

886,581

 

 

 

(87,516

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

50,424

 

 

 

174,688

 

 

 

420,977

 

 

 

595,665

 

 

 

(55,384

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

19,983

 

 

 

103,741

 

 

 

316,014

 

 

 

419,755

 

 

 

(46,675

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,600,000

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

366,502

 

 

 

1,408,632

 

 

 

4,088,118

 

 

 

5,496,750

 

 

 

(568,211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

79,718

 

 

 

288,743

 

 

 

1,067,732

 

 

 

1,356,475

 

 

 

(154,942

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

15,022

 

 

 

127,765

 

 

 

391,941

 

 

 

519,706

 

 

 

(36,430

)

 

1979

 

12/2016

 

5 to 40 Years

300 Mission Street

 

 

234,643

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

25,390

 

 

 

141,097

 

 

 

369,209

 

 

 

510,306

 

 

 

(28,523

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,209,643

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

120,130

 

 

 

557,605

 

 

 

1,828,882

 

 

 

2,386,487

 

 

 

(219,895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

1915

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

(16,380

)

 

 

(36,811

)

 

 

36,188

 

 

 

58,063

 

 

 

94,251

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,648

 

 

 

-

 

 

 

6,648

 

 

 

6,648

 

 

 

(2,110

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,809,643

 

 

$

2,018,805

 

 

$

5,525,242

 

 

$

(16,380

)

 

$

456,469

 

 

$

2,002,425

 

 

$

5,981,711

 

 

$

7,984,136

 

 

$

(790,216

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $2.5 billion lower than the amount reported for financial statement purposes.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2019

 

 

2018

 

 

2017

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,101,651

 

 

$

8,329,475

 

 

$

7,849,093

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

484,916

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

105,947

 

 

 

146,378

 

 

 

82,862

 

Real estate impairment loss

 

 

(42,000

)

 

 

(46,000

)

 

 

-

 

Assets sold and written-off

 

 

(181,462

)

 

 

(328,202

)

 

 

(87,396

)

Ending balance

 

$

7,984,136

 

 

$

8,101,651

 

 

$

8,329,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

644,639

 

 

$

487,945

 

 

$

318,161

 

Additions charged to expense

 

 

186,457

 

 

 

188,871

 

 

 

182,732

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(40,880

)

 

 

(32,177

)

 

 

(12,948

)

Ending balance

 

$

790,216

 

 

$

644,639

 

 

$

487,945