XML 91 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate, at cost    
Land $ 2,002,425 $ 2,065,206
Buildings and improvements 5,981,711 6,036,445
Rental property, at cost 7,984,136 8,101,651
Accumulated depreciation and amortization (790,216) (644,639)
Real estate, net 7,193,920 7,457,012
Cash and cash equivalents 306,215 339,653
Restricted cash 25,272 25,756
Investments in unconsolidated joint ventures 449,180 78,863
Investments in unconsolidated real estate funds 10,317 10,352
Preferred equity investments   36,042
Accounts and other receivables, net of allowance of $593 in 2018 19,231 20,076
Due from affiliates 36,918  
Deferred rent receivable 305,794 267,456
Deferred charges, net of accumulated amortization of $42,670 and $30,129 127,171 117,858
Intangible assets, net of accumulated amortization of $270,913 and $245,444 208,744 270,445
Other assets 51,373 132,465
Total assets [1] 8,734,135 8,755,978
Liabilities and Equity    
Notes and mortgages payable, net of deferred financing costs of $25,792 and $32,883 3,783,851 3,566,917
Revolving credit facility 36,918 0
Accounts payable and accrued expenses 117,356 124,334
Dividends and distributions payable 25,255 25,902
Intangible liabilities, net of accumulated amortization of $100,881 and $89,200 73,789 95,991
Other liabilities 66,004 51,170
Total liabilities [1] 4,103,173 3,864,314
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 227,432,030 and 233,135,704 shares in 2019 and 2018, respectively 2,274 2,329
Additional paid-in-capital 4,133,184 4,201,756
Earnings less than distributions (349,557) (219,906)
Accumulated other comprehensive (loss) income (171) 16,621
Paramount Group, Inc. equity 3,785,730 4,000,800
Noncontrolling interests in:    
Consolidated joint ventures 360,778 394,995
Consolidated real estate fund 72,396 66,887
Operating Partnership (24,758,472 and 25,127,003 units outstanding) 412,058 428,982
Total equity 4,630,962 4,891,664
Total liabilities and equity $ 8,734,135 $ 8,755,978
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).