XML 99 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Debt

8.

Debt

 

 

On November 25, 2019, we completed a $1.25 billion refinancing of 1633 Broadway, a 2.5 million square foot Class A office building located in New York, New York. The new 10-year interest-only loan has a fixed rate of 2.99% and matures in December 2029. The proceeds from the refinancing were used to repay the existing $1.05 billion loan that bore interest at a weighted average rate of 3.55% and was scheduled to mature in December 2022. We realized net proceeds of $179,000,000 after the repayment of the existing loan, swap breakage costs and closing costs.

 

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2019

 

 

2019

 

 

2018

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,000,000

 

(1)

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

46,800

 

(2)

 

 

 

 

 

 

 

2.99

%

 

 

1,250,000

 

 

 

1,046,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.55

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.26

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (3)

 

Oct-2023

 

Fixed

 

 

3.65

%

 

 

234,643

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.46

%

 

 

3,809,643

 

 

 

3,599,800

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(25,792

)

 

 

(32,883

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,783,851

 

 

$

3,566,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

 

2.94

%

 

$

36,918

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that had been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property.

(3)

Our ownership interest in One Market Plaza and 300 Mission Street (formerly 50 Beale Street) is 49.0% and 31.1%, respectively.

 

 

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2019.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

2021

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2022

 

 

36,918

 

 

 

-

 

 

 

36,918

 

2023

 

 

234,643

 

 

 

234,643

 

 

 

-

 

2024

 

 

975,000

 

 

 

975,000

 

 

 

-

 

Thereafter

 

 

1,750,000

 

 

 

1,750,000

 

 

 

-