XML 26 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                      
NOI                 $ 494,009 $ 486,984 $ 448,262
Fee income                 22,744 18,629 24,212
Depreciation and amortization expense                 (248,347) (258,225) (266,037)
General and administrative expenses                 (68,556) (57,563) (61,577)
NOI from unconsolidated joint ventures                 (22,409) (20,730) (19,643)
Interest and other income (loss), net                 9,844 8,117 (9,031)
Interest and debt expense                 (156,679) (147,653) (143,762)
Loss on early extinguishment of debt                 (11,989)   (7,877)
Real estate impairment loss                 (42,000) (46,000)  
Gain on sale of real estate                 1,140 36,845 133,989
Other, net                 (7,048) 1,728 13,817
Net (loss) income before income taxes                 (29,291) 22,132 112,353
Income tax expense                 (312) (3,139) (5,177)
Net (loss) income                 (29,603) 18,993 107,176
Consolidated joint ventures                 (11,022) (8,182) 10,365
Consolidated real estate fund                 (313) (720) (19,797)
Operating Partnership                 4,039 (944) (11,363)
Net (loss) income attributable to common stockholders $ (50,145) $ 7,082 $ 2,455 $ 3,709 $ 5,318 $ 37,531 $ (34,816) $ 1,114 $ (36,899) $ 9,147 $ 86,381