XML 58 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Real estate, net $ 7,239,357 $ 7,457,012    
Cash and restricted cash 323,438 365,409 $ 569,627 $ 250,425
Preferred equity investments   36,042    
Accounts and other receivables, net 20,400 20,076    
Deferred rent receivable 295,520 267,456    
Deferred charges, net 127,427 117,858    
Intangible assets, net 222,709 270,445    
Other assets 107,334 132,465    
Total assets [1] 8,579,750 8,755,978    
Notes and mortgages payable, net 3,576,734 3,566,917    
Accounts payable and accrued expenses 119,362 124,334    
Intangible liabilities, net 78,836 95,991    
Other liabilities 76,768 51,170    
Total liabilities [1] 3,877,007 3,864,314    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,685,697 1,699,618    
Cash and restricted cash 71,581 63,450    
Investments in unconsolidated joint ventures 69,544 52,923    
Preferred equity investments   36,042    
Accounts and other receivables, net 4,642 2,107    
Deferred rent receivable 55,888 51,926    
Deferred charges, net 23,461 14,160    
Intangible assets, net 33,511 45,818    
Other assets 21,718 16,635    
Total assets 1,966,042 1,982,679    
Notes and mortgages payable, net 1,198,421 1,197,644    
Accounts payable and accrued expenses 41,784 24,183    
Intangible liabilities, net 22,474 31,582    
Other liabilities 13,023 5    
Total liabilities $ 1,275,702 $ 1,253,414    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of September 30, 2019. The assets and liabilities of the Operating Partnership, as of September 30, 2019, include $1,966,042 and $1,275,702 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 14, Variable Interest Entities (“VIEs”).