XML 51 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - 712 Fifth Avenue, 111 Sutter Street, 55 Second Street and 60 Wall Street [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Schedule Of Equity Method Investments [Line Items]          
Real estate, net $ 1,645,769   $ 1,645,769   $ 1,055,240
Intangible assets, net 121,687   121,687   97,658
Other assets 95,341   95,341   84,864
Total assets 1,862,797   1,862,797   1,237,762
Notes and mortgages payable, net 1,192,646   1,192,646   866,079
Intangible liabilities, net 25,610   25,610    
Other liabilities 24,580   24,580   15,177
Total liabilities 1,242,836   1,242,836   881,256
Equity 619,961   619,961   356,506
Total liabilities and equity 1,862,797   1,862,797   $ 1,237,762
Rental revenue 39,359 $ 34,088 111,981 $ 102,666  
Fee and other income 267 125 617 371  
Total revenues 39,626 34,213 112,598 103,037  
Operating expenses 17,065 13,090 46,060 38,873  
Depreciation and amortization 17,156 11,898 46,166 35,888  
Total expenses 34,221 24,988 92,226 74,761  
Interest and other income, net 179 192 478 559  
Interest and debt expense (12,673) (9,820) (36,046) (28,209)  
Net (loss) income before income taxes (7,089) (403) (15,196) 626  
Income tax benefit 2   2    
Net (loss) income $ (7,087) $ (403) $ (15,194) $ 626