XML 97 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Revenues (Tables)
9 Months Ended
Sep. 30, 2019
Disaggregation Of Revenue [Abstract]  
Summary of Revenues The following table sets forth the details of our revenues.

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2019

 

 

2018

 

Rental revenue

$

188,079

 

(1)

$

185,074

 

 

$

551,835

 

(1)

$

545,475

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

1,692

 

 

 

1,476

 

 

 

4,933

 

 

 

4,468

 

Asset management

 

2,665

 

 

 

2,222

 

 

 

7,273

 

 

 

5,655

 

Acquisition, disposition and leasing

 

2,104

 

 

 

-

 

 

 

3,435

 

 

 

1,750

 

Other

 

698

 

 

 

381

 

 

 

1,730

 

 

 

1,080

 

Total fee income

 

7,159

 

 

 

4,079

 

 

 

17,371

 

 

 

12,953

 

Other income (2)

 

3,079

 

 

 

3,443

 

 

 

9,486

 

 

 

9,858

 

Total fee and other income

 

10,238

 

 

 

7,522

 

 

 

26,857

 

 

 

22,811

 

Total revenues

$

198,317

 

 

$

192,596

 

 

$

578,692

 

 

$

568,286

 

 

(1)

Includes $20,295 and $52,982 for the three and nine months ended September 30, 2019, respectively, of variable rental revenue, primarily related to tenant reimbursements.

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income.  

 

Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases

 

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of September 30, 2019, for the three month period from October 1, 2019 through December 31, 2019 and each of the five succeeding years commencing January 1, 2020.

 

(Amounts in thousands)

 

 

 

2019

 

$

151,552

 

2020

 

 

621,135

 

2021

 

 

615,208

 

2022

 

 

590,421

 

2023

 

 

562,482

 

2024

 

 

530,413

 

Thereafter

 

 

2,700,941

 

Total

 

$

5,772,152