XML 84 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

The following tables summarize our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

As of

 

(Amounts in thousands)

September 30, 2019

 

 

December 31, 2018

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

487,511

 

 

$

515,889

 

Accumulated amortization

 

(264,802

)

 

 

(245,444

)

 

$

222,709

 

 

$

270,445

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

177,665

 

 

$

185,191

 

Accumulated amortization

 

(98,829

)

 

 

(89,200

)

 

$

78,836

 

 

$

95,991

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization of above and below-market leases, net

   (component of "rental revenue")

$

2,552

 

 

$

3,887

 

 

$

8,555

 

 

$

12,611

 

Amortization of acquired in-place leases

   (component of "depreciation and amortization")

 

11,917

 

 

 

14,865

 

 

 

37,580

 

 

 

44,879

 

 

Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020.

 

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases, Net

 

 

In-Place Leases

 

2020

 

$

6,224

 

 

$

37,848

 

2021

 

 

3,549

 

 

 

27,879

 

2022

 

 

1,079

 

 

 

23,381

 

2023

 

 

4,588

 

 

 

18,714

 

2024

 

 

5,633

 

 

 

14,470