XML 94 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Segments - Schedule of Reconciliation of NOI to Net Income (Loss) Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting [Abstract]        
NOI $ 120,983 $ 122,933 $ 243,806 $ 239,501
Fee income 4,213 5,409 10,212 8,874
Depreciation and amortization expense (62,625) (64,775) (125,714) (129,931)
General and administrative expenses (17,695) (17,195) (35,138) (29,826)
NOI from unconsolidated joint ventures (4,185) (4,569) (9,596) (9,309)
Interest and other income, net 2,583 2,094 6,483 4,110
Interest and debt expense (37,213) (36,809) (74,137) (72,891)
Real estate impairment loss   (46,000)   (46,000)
Other, net (619) 2,214 (2,336) 1,966
Net income (loss) before income taxes 5,442 (36,698) 13,580 (33,506)
Income tax (expense) benefit (268) 120 (1,406) (357)
Net income (loss) 5,174 (36,578) 12,174 (33,863)
Consolidated joint ventures (2,408) (1,752) (5,202) (2,807)
Consolidated real estate fund (53) (152) (147) (582)
Operating Partnership (258) 3,666 (661) 3,550
Net income (loss) attributable to common stockholders $ 2,455 $ (34,816) $ 6,164 $ (33,702)