XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Real estate, net $ 7,414,766 $ 7,457,012    
Cash and restricted cash 306,379 365,409 $ 266,285 $ 250,425
Preferred equity investments   36,042    
Accounts and other receivables, net 19,695 20,076    
Deferred rent receivable 289,565 267,456    
Deferred charges, net 130,550 117,858    
Intangible assets, net 239,326 270,445    
Other assets 137,597 132,465    
Total assets [1] 8,853,875 8,755,978    
Notes and mortgages payable, net 3,599,800 3,599,800    
Accounts payable and accrued expenses 124,460 124,334    
Intangible liabilities, net 84,531 95,991    
Other liabilities 64,309 51,170    
Total liabilities [1] 4,040,486 3,864,314    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,693,813 1,699,618    
Cash and restricted cash 69,570 63,450    
Investments in unconsolidated joint ventures 69,346 52,923    
Preferred equity investments   36,042    
Accounts and other receivables, net 1,239 2,107    
Deferred rent receivable 55,070 51,926    
Deferred charges, net 22,845 14,160    
Intangible assets, net 37,501 45,818    
Other assets 22,570 16,635    
Total assets 1,971,954 1,982,679    
Notes and mortgages payable, net 1,198,162 1,197,644    
Accounts payable and accrued expenses 40,281 24,183    
Intangible liabilities, net 25,266 31,582    
Other liabilities 4,230 5    
Total liabilities $ 1,267,939 $ 1,253,414    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.4% as of June 30, 2019. The assets and liabilities of the Operating Partnership, as of June 30, 2019, include $1,971,954 and $1,267,939 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).