XML 61 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Equity Method Investments And Joint Ventures [Abstract]          
Real estate, net $ 1,463,668   $ 1,463,668   $ 1,236,989
Intangible assets, net 97,811   97,811   97,658
Other assets 95,058   95,058   91,552
Total assets 1,656,537   1,656,537   1,426,199
Notes and mortgages payable, net 1,022,881   1,022,881   887,882
Intangible liabilities, net 5,277   5,277    
Other liabilities 26,542   26,542   22,310
Total liabilities 1,054,700   1,054,700   910,192
Equity 601,837   601,837   516,007
Total liabilities and equity 1,656,537   1,656,537   $ 1,426,199
Rental revenue 36,455 $ 35,206 74,679 $ 71,041  
Fee and other income 393 167 491 303  
Total revenues 36,848 35,373 75,170 71,344  
Operating expenses 15,274 13,078 29,677 26,605  
Depreciation and amortization 15,082 12,032 29,207 24,193  
Total expenses 30,356 25,110 58,884 50,798  
Interest and other income, net 201 198 299 368  
Interest and debt expense (12,323) (9,733) (23,850) (18,912)  
Net (loss) income before income taxes (5,630) 728 (7,265) 2,002  
Income tax expense     (8) (10)  
Net (loss) income $ (5,630) $ 728 $ (7,273) $ 1,992