XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Revenues (Tables)
6 Months Ended
Jun. 30, 2019
Disaggregation Of Revenue [Abstract]  
Summary of Revenues The following table sets forth the details of our revenues.

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2019

 

 

2018

 

Rental revenue

$

181,140

 

(1)

$

182,722

 

 

$

363,756

 

(1)

$

360,401

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

1,599

 

 

 

1,490

 

 

 

3,241

 

 

 

2,992

 

Asset management

 

2,290

 

 

 

1,823

 

 

 

4,608

 

 

 

3,433

 

Acquisition, disposition and leasing

 

-

 

 

 

1,750

 

 

 

1,331

 

 

 

1,750

 

Other

 

324

 

 

 

346

 

 

 

1,032

 

 

 

699

 

Total fee income

 

4,213

 

 

 

5,409

 

 

 

10,212

 

 

 

8,874

 

Other income (2)

 

3,230

 

 

 

3,288

 

 

 

6,407

 

 

 

6,415

 

Total fee and other income

 

7,443

 

 

 

8,697

 

 

 

16,619

 

 

 

15,289

 

Total revenues

$

188,583

 

 

$

191,419

 

 

$

380,375

 

 

$

375,690

 

 

(1)

Includes $15,314 and $32,687 for the three and six months ended June 30, 2019, respectively, of variable rental revenue, primarily related to tenant reimbursements.

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income.  

 

Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases

 

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of June 30, 2019, for the six month period from July 1, 2019 through December 31, 2019 and each of the five succeeding years commencing January 1, 2020.

 

 

(Amounts in thousands)

 

 

 

2019

 

$

330,437

 

2020

 

 

628,403

 

2021

 

 

615,150

 

2022

 

 

586,448

 

2023

 

 

557,032

 

2024

 

 

523,589

 

Thereafter

 

 

2,649,239

 

Total

 

$

5,890,298