XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

The following tables summarize our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

As of

 

(Amounts in thousands)

June 30, 2019

 

 

December 31, 2018

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

503,333

 

 

$

515,889

 

Accumulated amortization

 

(264,007

)

 

 

(245,444

)

 

$

239,326

 

 

$

270,445

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

179,430

 

 

$

185,191

 

Accumulated amortization

 

(94,899

)

 

 

(89,200

)

 

$

84,531

 

 

$

95,991

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(Amounts in thousands)

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization of above and below-market leases, net

   (component of "rental revenue")

$

2,727

 

 

$

4,304

 

 

$

6,003

 

 

$

8,724

 

Amortization of acquired in-place leases

   (component of "depreciation and amortization")

 

12,330

 

 

 

14,721

 

 

 

25,663

 

 

 

30,014

 

 

Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020.

 

 

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases, Net

 

 

In-Place Leases

 

2020

 

$

6,292

 

 

$

38,324

 

2021

 

 

3,639

 

 

 

28,267

 

2022

 

 

1,173

 

 

 

23,758

 

2023

 

 

4,682

 

 

 

19,089

 

2024

 

 

5,692

 

 

 

14,661