XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Real estate, at cost:    
Land $ 2,065,206 $ 2,065,206
Buildings and improvements 6,084,684 6,036,445
Rental property, at cost 8,149,890 8,101,651
Accumulated depreciation and amortization (735,124) (644,639)
Real estate, net 7,414,766 7,457,012
Cash and cash equivalents 283,485 339,653
Restricted cash 22,894 25,756
Investments in unconsolidated joint ventures 137,734 78,863
Investments in unconsolidated real estate funds 8,263 10,352
Preferred equity investments   36,042
Accounts and other receivables, net of allowance of $593 in 2018 19,695 20,076
Due from affiliates 170,000  
Deferred rent receivable 289,565 267,456
Deferred charges, net of accumulated amortization of $36,476 and $30,129 130,550 117,858
Intangible assets, net of accumulated amortization of $264,007 and $245,444 239,326 270,445
Other assets 137,597 132,465
Total assets [1] 8,853,875 8,755,978
Liabilities and Equity    
Notes and mortgages payable, net of deferred financing costs of $28,567 and $32,883 3,571,233 3,566,917
Revolving credit facility 170,000 0
Accounts payable and accrued expenses 124,460 124,334
Dividends and distributions payable 25,953 25,902
Intangible liabilities, net of accumulated amortization of $94,899 and $89,200 84,531 95,991
Other liabilities 64,309 51,170
Total liabilities [1] 4,040,486 3,864,314
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 234,123,611 and 233,135,704 shares in 2019 and 2018, respectively 2,341 2,329
Additional paid-in-capital 4,214,193 4,201,756
Earnings less than distributions (260,939) (219,906)
Accumulated other comprehensive (loss) income (5,525) 16,621
Paramount Group, Inc. equity 3,950,070 4,000,800
Noncontrolling interests in:    
Consolidated joint ventures 365,278 394,995
Consolidated real estate fund 81,949 66,887
Operating Partnership (24,780,150 and 25,127,003 units outstanding) 416,092 428,982
Total equity 4,813,389 4,891,664
Total liabilities and equity $ 8,853,875 $ 8,755,978
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.4% as of June 30, 2019. The assets and liabilities of the Operating Partnership, as of June 30, 2019, include $1,971,954 and $1,267,939 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”).