XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Equity Method Investments And Joint Ventures [Abstract]      
Real estate, net $ 1,460,396   $ 1,236,989
Intangible assets, net 106,781   97,658
Other assets 95,031   91,552
Total assets 1,662,208   1,426,199
Notes and mortgages payable, net 1,022,931   887,882
Intangible liabilities, net 5,685    
Other liabilities 23,758   22,310
Total liabilities 1,052,374   910,192
Equity 609,834   516,007
Total liabilities and equity 1,662,208   $ 1,426,199
Rental revenue 38,224 $ 35,835  
Fee and other income 98 136  
Total revenues 38,322 35,971  
Operating expenses 14,403 13,527  
Depreciation and amortization 14,125 12,161  
Total expenses 28,528 25,688  
Interest and other income, net 98 170  
Interest and debt expense (11,527) (9,179)  
Net (loss) income before income taxes (1,635) 1,274  
Income tax expense (8) (10)  
Net (loss) income $ (1,643) $ 1,264