XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Revenues (Tables)
3 Months Ended
Mar. 31, 2019
Disaggregation Of Revenue [Abstract]  
Summary of Revenues The following table sets forth the details of our revenues.

 

For the Three Months Ended March 31,

 

(Amounts in thousands)

2019

 

 

2018

 

Rental revenue

$

182,616

 

(1)

$

177,679

 

Fee and other income:

 

 

 

 

 

 

 

Fee income:

 

 

 

 

 

 

 

Property management

 

1,642

 

 

 

1,502

 

Asset management

 

2,318

 

 

 

1,610

 

Acquisition, disposition and leasing

 

1,331

 

 

 

-

 

Other

 

708

 

 

 

353

 

Total fee income

 

5,999

 

 

 

3,465

 

Other income (2)

 

3,177

 

 

 

3,127

 

Total fee and other income

 

9,176

 

 

 

6,592

 

Total revenues

$

191,792

 

 

$

184,271

 

 

 

(1)

Includes $17,373 of variable rental revenue, primarily related to tenant reimbursements.

 

 

(2)

Primarily comprised of (i) tenant requested services, including overtime heating and cooling and (ii) parking income.  

 

Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases

 

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of March 31, 2019, for the nine month period from April 1, 2019 through December 31, 2019 and each of the five succeeding years commencing January 1, 2020.

 

 

(Amounts in thousands)

 

 

 

2019

 

$

461,668

 

2020

 

 

612,577

 

2021

 

 

568,412

 

2022

 

 

536,275

 

2023

 

 

497,176

 

2024

 

 

462,287

 

Thereafter

 

 

2,284,890

 

Total

 

$

5,423,285