XML 104 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]        
Real estate, net $ 7,457,012 $ 7,841,530    
Cash and restricted cash 25,756 31,044 $ 29,374 $ 41,823
Preferred equity investments, net 36,042 35,817    
Accounts and other receivables, net 20,076 17,082    
Deferred rent receivable 267,456 220,826    
Deferred charges, net 117,858 98,645    
Intangible assets, net 270,445 352,206    
Other assets 109,805 20,076    
Total assets 8,755,978 [1] 8,917,661 [1] $ 8,867,168  
Notes and mortgages payable, net 3,599,800 3,583,100    
Accounts payable and accrued expenses 124,334 117,630    
Intangible liabilities, net 95,991 130,028    
Other liabilities 51,170 54,109    
Total liabilities [1] 3,864,314 3,895,577    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,699,618 1,726,800    
Cash and restricted cash 63,450 55,658    
Investments in unconsolidated joint ventures 52,923 16,031    
Preferred equity investments, net 36,042 35,817    
Accounts and other receivables, net 2,107 2,550    
Deferred rent receivable 51,926 44,000    
Deferred charges, net 14,160 8,123    
Intangible assets, net 45,818 66,112    
Other assets 16,635 929    
Total assets 1,982,679 1,956,020    
Notes and mortgages payable, net 1,197,644 1,196,607    
Accounts payable and accrued expenses 24,183 21,211    
Intangible liabilities, net 31,582 46,365    
Other liabilities 5 155    
Total liabilities $ 1,253,414 $ 1,264,338    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.3% as of December 31, 2018. The assets and liabilities of the Operating Partnership, as of December 31, 2018, include $1,982,679 and $1,253,414 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 14, Variable Interest Entities (“VIEs”).