XML 56 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income

The following table reconciles net income (loss) attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2018, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2018

 

 

2017

 

 

2016

 

Net income (loss) attributable to Paramount Group, Inc.

 

$

9,147

 

 

$

86,381

 

 

$

(9,934

)

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(48,604

)

 

 

(44,083

)

 

 

(51,880

)

Depreciation and amortization

 

 

92,512

 

 

 

96,991

 

 

 

95,489

 

Stock-based compensation

 

 

17,847

 

 

 

14,441

 

 

 

9,673

 

Real estate impairment loss

 

 

41,788

 

 

 

-

 

 

 

-

 

Gain on sale of real estate

 

 

(14,381

)

 

 

(95,182

)

 

 

-

 

Write-off of and valuation allowance on preferred equity

   investment

 

 

(3,574

)

 

 

4,327

 

 

 

-

 

Earnings of unconsolidated joint ventures, including

   real estate investments

 

 

179

 

 

 

(8,600

)

 

 

(3,513

)

Swap breakage costs

 

 

-

 

 

 

(1,487

)

 

 

(25,367

)

Unrealized gain on interest rate swaps

 

 

-

 

 

 

(860

)

 

 

(4,651

)

Other, net

 

 

(8,240

)

 

 

1,885

 

 

 

13,295

 

Estimated taxable income

 

$

86,674

 

 

$

53,813

 

 

$

23,112

 

 

Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes

 

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2018, 2017 and 2016

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Ordinary income

 

$

0.286

 

(1)

 

72.4

%

 

$

0.195

 

 

 

51.3

%

 

$

0.107

 

 

 

28.2

%

Long-term capital gain

 

 

0.074

 

 

 

18.7

%

 

 

0.034

 

 

 

8.9

%

 

 

-

 

 

 

-

 

Return of capital

 

 

0.035

 

 

 

8.9

%

 

 

0.151

 

 

 

39.8

%

 

 

0.273

 

 

 

71.8

%

Total

 

$

0.395

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

 

(1)

Represents amounts treated as “qualified REIT dividends” for purposes of Internal Revenue Code 199A.

 

(1)

The fourth quarter dividend for the years ended December 31, 2018, 2017 and 2016 of $0.100, $0.095 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes.