XML 54 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,046,800

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

125,286

 

 

$

502,846

 

 

$

1,523,627

 

 

$

2,026,473

 

 

$

(168,325

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

91,556

 

 

 

406,039

 

 

 

1,143,253

 

 

 

1,549,292

 

 

 

(128,742

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

44,739

 

 

 

221,318

 

 

 

649,733

 

 

 

871,051

 

 

 

(68,588

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

30,395

 

 

 

174,688

 

 

 

400,948

 

 

 

575,636

 

 

 

(45,238

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

14,745

 

 

 

103,741

 

 

 

310,776

 

 

 

414,517

 

 

 

(38,314

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,396,800

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

306,721

 

 

 

1,408,632

 

 

 

4,028,337

 

 

 

5,436,969

 

 

 

(449,207

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Place

 

 

-

 

 

 

46,401

 

 

 

96,422

 

 

 

-

 

 

 

12,741

 

 

 

46,401

 

 

 

109,163

 

 

 

155,564

 

 

 

(14,233

)

 

1993

 

11/2014

 

5 to 40 Years

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

-

 

 

 

4,207

 

 

 

52,568

 

 

 

99,081

 

 

 

151,649

 

 

 

(12,432

)

 

1915

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

98,969

 

 

 

191,296

 

 

 

-

 

 

 

16,948

 

 

 

98,969

 

 

 

208,244

 

 

 

307,213

 

 

 

(26,665

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

70,757

 

 

 

288,743

 

 

 

1,058,771

 

 

 

1,347,514

 

 

 

(125,743

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

7,731

 

 

 

127,765

 

 

 

384,650

 

 

 

512,415

 

 

 

(24,824

)

 

1979

 

12/2016

 

5 to 40 Years

50 Beale Street

 

 

228,000

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

8,052

 

 

 

141,097

 

 

 

351,871

 

 

 

492,968

 

 

 

(16,868

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,203,000

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

86,540

 

 

 

557,605

 

 

 

1,795,292

 

 

 

2,352,897

 

 

 

(167,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,572

 

 

 

-

 

 

 

4,572

 

 

 

4,572

 

 

 

(1,332

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,599,800

 

 

$

2,065,206

 

 

$

5,621,664

 

 

$

-

 

 

$

414,781

 

 

$

2,065,206

 

 

$

6,036,445

 

 

$

8,101,651

 

 

$

(644,639

)

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $2.6 billion lower than the amount reported for financial statement purposes.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2018

 

 

2017

 

 

2016

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,329,475

 

 

$

7,849,093

 

 

$

7,652,117

 

Acquisitions

 

 

-

 

 

 

484,916

 

 

 

504,684

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

146,378

 

 

 

82,862

 

 

 

116,038

 

Assets held for sale

 

 

-

 

 

 

-

 

 

 

(412,315

)

Real estate impairment loss

 

 

(46,000

)

 

 

-

 

 

 

-

 

Assets sold and written-off

 

 

(328,202

)

 

 

(87,396

)

 

 

(11,431

)

Ending balance

 

$

8,101,651

 

 

$

8,329,475

 

 

$

7,849,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

487,945

 

 

$

318,161

 

 

$

243,089

 

Additions charged to expense

 

 

188,871

 

 

 

182,732

 

 

 

168,847

 

Accumulated depreciation related

   to assets held for sale

 

 

-

 

 

 

-

 

 

 

(82,344

)

Accumulated depreciation related

   to assets sold and written-off

 

 

(32,177

)

 

 

(12,948

)

 

 

(11,431

)

Ending balance

 

$

644,639

 

 

$

487,945

 

 

$

318,161