XML 21 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Real estate, at cost    
Land $ 2,065,206 $ 2,209,506
Buildings and improvements 6,036,445 6,119,969
Rental property, at cost 8,101,651 8,329,475
Accumulated depreciation and amortization (644,639) (487,945)
Real estate, net 7,457,012 7,841,530
Cash and cash equivalents 339,653 219,381
Restricted cash 25,756 31,044
Investments in unconsolidated joint ventures 78,863 44,762
Investments in unconsolidated real estate funds 10,352 7,253
Preferred equity investments, net of allowance of $0 and $19,588 36,042 35,817
Marketable securities 22,660 29,039
Accounts and other receivables, net of allowance of $593 and $277 20,076 17,082
Deferred rent receivable 267,456 220,826
Deferred charges, net of accumulated amortization of $30,129 and $19,412 117,858 98,645
Intangible assets, net of accumulated amortization of $245,444 and $200,857 270,445 352,206
Other assets 109,805 20,076
Total assets [1] 8,755,978 8,917,661
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $32,883 and $41,800 3,566,917 3,541,300
Revolving credit facility 0 0
Due to affiliates   27,299
Accounts payable and accrued expenses 124,334 117,630
Dividends and distributions payable 25,902 25,211
Intangible liabilities, net of accumulated amortization of $89,200 and $75,073 95,991 130,028
Other liabilities 51,170 54,109
Total liabilities [1] 3,864,314 3,895,577
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 233,135,704 and 240,427,022 shares in 2018 and 2017, respectively 2,329 2,403
Additional paid-in-capital 4,201,756 4,297,948
Earnings less than distributions (219,906) (133,693)
Accumulated other comprehensive income 16,621 10,083
Paramount Group, Inc. equity 4,000,800 4,176,741
Noncontrolling interests in:    
Consolidated joint ventures 394,995 404,997
Consolidated real estate fund 66,887 14,549
Operating Partnership (25,127,003 and 24,620,279 units outstanding) 428,982 425,797
Total equity 4,891,664 5,022,084
Total liabilities and equity $ 8,755,978 $ 8,917,661
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.3% as of December 31, 2018. The assets and liabilities of the Operating Partnership, as of December 31, 2018, include $1,982,679 and $1,253,414 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 14, Variable Interest Entities (“VIEs”).