XML 36 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Debt


 

9.

Debt

 

 

On January 10, 2018, we amended and restated the credit agreement governing our revolving credit facility. The maturity date of the revolving credit facility was extended from November 2018 to January 2022, with two six-month extension options, and the capacity was increased to $1,000,000,000 from $800,000,000. The interest rate on the revolving credit facility, at current leverage levels, was lowered by 10 basis points from LIBOR plus 125 basis points to LIBOR plus 115 basis points, and the facility fee was reduced by 5 basis points from 25 basis points to 20 basis points.

 

The following table summarizes our outstanding debt.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

As of December 31,

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

December 31, 2018

 

2018

 

 

2017

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

 

Dec-2022

 

L + 175 bps

 

 

4.10

%

 

 

46,800

 

(2)

 

30,100

 

(2)

 

 

 

 

 

 

 

3.56

%

 

 

1,046,800

 

 

 

1,030,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

4.18

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

3.51

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50 Beale Street (3)

 

Oct-2021

 

Fixed

 

 

3.65

%

 

 

228,000

 

 

 

228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.72

%

 

 

3,599,800

 

 

 

3,583,100

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(32,883

)

 

 

(41,800

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,566,917

 

 

$

3,541,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

Jan-2022

 

L + 115 bps

 

n/a

 

 

$

-

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 10, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property. The loan balance can be increased by an additional $200,000 upon the satisfaction of certain performance hurdles related to the property.

(3)

Our ownership interest in One Market Plaza and 50 Beale Street is 49.0% and 31.1%, respectively.

 

 

The following table summarizes our principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility as of December 31, 2018.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2019

 

$

1,052

 

 

$

1,052

 

 

$

-

 

2020

 

 

4,304

 

 

 

4,304

 

 

 

-

 

2021

 

 

1,072,644

 

 

 

1,072,644

 

 

 

-

 

2022

 

 

1,046,800

 

 

 

1,046,800

 

 

 

-

 

2023

 

 

-

 

 

 

-

 

 

 

-

 

Thereafter

 

 

1,475,000

 

 

 

1,475,000

 

 

 

-