XML 130 R111.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Schedule of Reconciliation of NOI to Net Income Attributable to Common Stockholders (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]                      
NOI                 $ 486,984,000 $ 448,262,000 $ 433,565,000
Fee income                 18,629,000 24,212,000 16,931,000
Depreciation and amortization expense                 (258,225,000) (266,037,000) (269,450,000)
General and administrative expenses                 (57,563,000) (61,577,000) (53,510,000)
Transaction related costs                 (1,471,000) (2,027,000) (2,404,000)
NOI from unconsolidated joint ventures                 (20,730,000) (19,643,000) (17,195,000)
Income from unconsolidated joint ventures                 3,468,000 20,185,000 7,413,000
Loss from unconsolidated real estate funds                 (269,000) (6,143,000) (498,000)
Interest and other income (loss), net                 8,117,000 (9,031,000) 6,934,000
Interest and debt expense                 (147,653,000) (143,762,000) (153,138,000)
Loss on early extinguishment of debt                   (7,877,000) (4,608,000)
Real estate impairment loss                 (46,000,000)    
Gain on sale of real estate                 36,845,000 133,989,000  
Unrealized gain on interest rate swaps                   1,802,000 39,814,000
Net income before income taxes                 22,132,000 112,353,000 3,854,000
Income tax expense                 (3,139,000) (5,177,000) (1,785,000)
Net income                 18,993,000 107,176,000 2,069,000
Consolidated joint ventures                 (8,182,000) 10,365,000 (15,423,000)
Consolidated real estate fund                 (720,000) (19,797,000) 1,316,000
Operating Partnership                 (944,000) (11,363,000) 2,104,000
Net income (loss) attributable to common stockholders $ 5,318,000 $ 37,531,000 $ (34,816,000) $ 1,114,000 $ (6,793,000) $ (10,214,000) $ 103,016,000 $ 372,000 $ 9,147,000 $ 86,381,000 $ (9,934,000)