XML 86 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Real estate, net $ 7,465,255 $ 7,841,530    
Cash and restricted cash 30,902 31,044 $ 32,320 $ 29,374
Preferred equity investments, net 35,983 35,817    
Accounts and other receivables, net 16,205 17,082    
Deferred rent receivable 254,002 220,826    
Deferred charges, net 111,870 98,645    
Intangible assets, net 287,222 352,206    
Other assets 90,143 20,076    
Total assets [1] 8,941,237 8,917,661    
Notes and mortgages payable, net 3,599,800 3,583,100    
Accounts payable and accrued expenses 133,995 117,630    
Intangible liabilities, net 102,279 130,028    
Other liabilities 56,968 54,109    
Total liabilities [1] 3,911,825 3,895,577    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,704,019 1,726,800    
Cash and restricted cash 78,563 55,658    
Investments in unconsolidated joint ventures 48,530 16,031    
Preferred equity investments, net 35,983 35,817    
Accounts and other receivables, net 1,571 2,550    
Deferred rent receivable 50,053 44,000    
Deferred charges, net 12,945 8,123    
Intangible assets, net 50,822 66,112    
Other assets 17,255 929    
Total assets 1,999,741 1,956,020    
Notes and mortgages payable, net 1,197,385 1,196,607    
Accounts payable and accrued expenses 29,237 21,211    
Intangible liabilities, net 35,124 46,365    
Other liabilities 5 155    
Total liabilities $ 1,261,751 $ 1,264,338    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of September 30, 2018. The assets and liabilities of the Operating Partnership, as of September 30, 2018, include $1,999,741 and $1,261,751 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 14, Variable Interest Entities (“VIEs”).