XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Restatement Adjustment
Common Stock [Member]
Common Stock [Member]
Restatement Adjustment
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Restatement Adjustment
Earnings Less than Distributions [Member]
Earnings Less than Distributions [Member]
Restatement Adjustment
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Restatement Adjustment
Noncontrolling Interest
Consolidated Joint Ventures [Member]
Noncontrolling Interest
Consolidated Joint Ventures [Member]
Restatement Adjustment
Noncontrolling Interest
Consolidated Real Estate Fund [Member]
Noncontrolling Interest
Consolidated Real Estate Fund [Member]
Restatement Adjustment
Noncontrolling Interest
Operating Partnership [Member]
Noncontrolling Interest
Operating Partnership [Member]
Restatement Adjustment
Beginning balance at Dec. 31, 2016 $ 4,885,947   $ 2,300   $ 4,116,987   $ (129,654)   $ 372   $ 253,788   $ 64,793   $ 577,361  
Common stock, shares outstanding at Dec. 31, 2016     230,015,000                          
Net income (loss) 114,408           93,174       (11,029)   20,195   12,068  
Common shares issued upon redemption of common units     $ 100   166,424                      
Common shares issued upon redemption of common units     10,001,000                          
Redemption of minority interest in operating partnerships                             (166,524)  
Common shares issued under Omnibus share plan, net of shares withheld for taxes (154)           (154)                  
Common shares issued under Omnibus share plan, net of shares withheld for taxes     58,000                          
Dividends and distributions (75,629)           (67,425)               (8,204)  
Contributions from noncontrolling interests 100,777                   96,472   4,305      
Distributions to noncontrolling interests (115,549)                   (41,203)   (74,346)      
Consolidation of 50 Beale Street 110,007                   110,007          
Change in value of interest rate swaps 729               600           129  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 39               42           (3)  
Amortization of equity awards 13,126       2,244                   10,882  
Other 8,455       610                   7,845  
Ending balance at Sep. 30, 2017 5,042,156   $ 2,400   4,286,265   (104,059)   1,014   408,035   14,947   433,554  
Common stock, shares outstanding at Sep. 30, 2017     240,074,000                          
Beginning balance at Dec. 31, 2017 5,022,084 $ 5,029,170 $ 2,403 $ 2,403 4,297,948 $ 4,297,948 (133,693) $ (133,164) 10,083 $ 10,083 404,997 $ 404,997 14,549 $ 21,106 425,797 $ 425,797
Beginning balance (Basis adjustment upon adoption of ASU 2017-05) at Dec. 31, 2017 $ 7,086           529           6,557      
Common stock, shares outstanding at Dec. 31, 2017 240,427,022   240,427,000 240,427,000                        
Net income (loss) $ 10,398           3,829       5,520   668   381  
Common shares issued upon redemption of common units     $ 2   3,459                      
Common shares issued upon redemption of common units     203,000                          
Redemption of minority interest in operating partnerships                             (3,461)  
Common shares issued under Omnibus share plan, net of shares withheld for taxes (213)           (213)                  
Common shares issued under Omnibus share plan, net of shares withheld for taxes     68,000                          
Repurchases of common shares (3,569)   $ (3)   (3,566)                      
Repurchases of common shares     (237,000)                          
Dividends and distributions (79,843)           (72,149)               (7,694)  
Contributions from noncontrolling interests 44,381                       44,381      
Distributions to noncontrolling interests (10,583)                   (10,583)          
Change in value of interest rate swaps 23,738               21,492           2,246  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (105)               (44)       (56)   (5)  
Amortization of equity awards 16,209       2,206                   14,003  
Other (171)       1,282   (171)   (1)           (1,281)  
Ending balance at Sep. 30, 2018 $ 5,029,412   $ 2,402   $ 4,301,329   $ (201,868)   $ 31,530   $ 399,934   $ 66,099   $ 429,986  
Common stock, shares outstanding at Sep. 30, 2018 240,461,106   240,461,000