XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - 712 Fifth Avenue [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Schedule Of Equity Method Investments [Line Items]          
Real estate, net $ 199,862   $ 199,862   $ 202,040
Other assets 61,283   61,283   58,034
Total assets 261,145   261,145   260,074
Notes and mortgages payable, net 296,440   296,440   296,132
Other liabilities 5,217   5,217   4,615
Total liabilities 301,657   301,657   300,747
Partners’ deficit (40,512)   (40,512)   (40,673)
Total liabilities and partners’ deficit 261,145   261,145   $ 260,074
Rental income 12,229 $ 12,626 36,887 $ 38,284  
Tenant reimbursement income 1,227 1,338 3,817 3,855  
Fee and other income 125 507 742 1,101  
Total revenues 13,581 14,471 41,446 43,240  
Operating expenses 6,250 6,197 18,560 18,265  
Depreciation and amortization 2,864 3,067 8,788 9,062  
Total expenses 9,114 9,264 27,348 27,327  
Operating income 4,467 5,207 14,098 15,913  
Interest and other income, net 146 68 416 140  
Interest and debt expense (2,701) (2,700) (8,020) (8,651)  
Unrealized gain on interest rate swaps       1,896  
Net income $ 1,912 $ 2,575 $ 6,494 $ 9,298