XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Real estate, at cost    
Land $ 2,065,206 $ 2,209,506
Buildings and improvements 5,998,805 6,119,969
Rental property, at cost 8,064,011 8,329,475
Accumulated depreciation and amortization (598,756) (487,945)
Real estate, net 7,465,255 7,841,530
Cash and cash equivalents 538,725 219,381
Restricted cash 30,902 31,044
Investments in unconsolidated joint ventures 75,255 44,762
Investments in unconsolidated real estate funds 9,007 7,253
Preferred equity investments, net of allowance of $0 and $19,588 35,983 35,817
Marketable securities 26,668 29,039
Accounts and other receivables, net of allowance of $503 and $277 16,205 17,082
Deferred rent receivable 254,002 220,826
Deferred charges, net of accumulated amortization of $27,311 and $19,412 111,870 98,645
Intangible assets, net of accumulated amortization of $230,985 and $200,857 287,222 352,206
Other assets 90,143 20,076
Total assets [1] 8,941,237 8,917,661
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $35,112 and $41,800 3,564,688 3,541,300
Revolving credit facility 0 0
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 133,995 117,630
Dividends and distributions payable 26,596 25,211
Intangible liabilities, net of accumulated amortization of $84,271 and $75,073 102,279 130,028
Other liabilities 56,968 54,109
Total liabilities [1] 3,911,825 3,895,577
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 240,461,106 and 240,427,022 shares in 2018 and 2017, respectively 2,402 2,403
Additional paid-in-capital 4,301,329 4,297,948
Earnings less than distributions (201,868) (133,693)
Accumulated other comprehensive income 31,530 10,083
Paramount Group, Inc. equity 4,133,393 4,176,741
Noncontrolling interests in:    
Consolidated joint ventures 399,934 404,997
Consolidated real estate fund 66,099 14,549
Operating Partnership (25,127,003 and 24,620,279 units outstanding) 429,986 425,797
Total equity 5,029,412 5,022,084
Total liabilities and equity $ 8,941,237 $ 8,917,661
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of September 30, 2018. The assets and liabilities of the Operating Partnership, as of September 30, 2018, include $1,999,741 and $1,261,751 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 14, Variable Interest Entities (“VIEs”).