XML 102 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting [Abstract]        
NOI $ 122,933,000 $ 114,753,000 $ 239,501,000 $ 225,285,000
Fee income 5,409,000 4,448,000 8,874,000 14,004,000
Depreciation and amortization expense (64,775,000) (68,636,000) (129,931,000) (131,628,000)
General and administrative expenses (17,195,000) (16,573,000) (29,826,000) (30,154,000)
Transaction related costs (293,000) (502,000) (413,000) (777,000)
NOI from unconsolidated joint ventures (4,569,000) (4,958,000) (9,309,000) (9,781,000)
Income from unconsolidated joint ventures 2,521,000 16,535,000 2,459,000 18,472,000
Loss from unconsolidated real estate funds (14,000) (2,411,000) (80,000) (2,123,000)
Interest and other income, net 2,094,000 2,486,000 4,110,000 5,686,000
Interest and debt expense (36,809,000) (34,817,000) (72,891,000) (71,835,000)
Loss on early extinguishment of debt   (5,162,000)   (7,877,000)
Real estate impairment loss (46,000,000)   (46,000,000)  
Gain on sale of real estate   133,989,000   133,989,000
Unrealized gain on interest rate swaps       1,802,000
Net (loss) income before income taxes (36,698,000) 139,152,000 (33,506,000) 145,063,000
Income tax benefit (expense) 120,000 (970,000) (357,000) (5,252,000)
Net (loss) income (36,578,000) 138,182,000 (33,863,000) 139,811,000
Consolidated joint ventures (1,752,000) (1,897,000) (2,807,000) (3,188,000)
Consolidated real estate fund (152,000) (20,169,000) (582,000) (20,081,000)
Operating Partnership 3,666,000 (13,100,000) 3,550,000 (13,154,000)
Net (loss) income attributable to common stockholders $ (34,816,000) $ 103,016,000 $ (33,702,000) $ 103,388,000